Boat (Imagine Marketing)

Boat (Imagine Marketing)

INE03AV01027

Buy

** Prices disclosed by YieldYard are tentative; please contact YieldYard for current price deals. **

Quantity Rate/Share
100 - 1000 1380.00
P/E -103.71 P/S 3.98 P/B 26.18
Industry PE 0 Face Value 1 Book Value 53.43
Market Cap 13434.64 Cr Dividend 0 Dividend Yield 0 %

About of Boat (Imagine Marketing)

Imagine Marketing Limited, popularly known as boAt, is an unlisted business with its corporate headquarters in Mumbai, Maharashtra. Boat was established on November 1, 2013, and it produces and markets consumer electronics goods both domestically and abroad. Under its brands, the company offers a tempting selection of numerous, excellent, aspirational lifestyle-focused consumer goods at reasonable price points. The company sells a variety of audio products under the brand name ’Boat’, such as wired and wireless headphones and earphones (neckbands), true wireless stereos (TWS), Bluetooth speakers, home theatre systems, sound bars etc. The company also sells smartwatches, gaming peripherals like wired and wireless headsets, mouse, and keyboards, personal care products like trimmers and grooming kits, and mobile accessories like chargers, cables, power banks and a lot more. The company sells its products under various brand names such as boat, RedGear, TAGG, Misfit, and DEFY.

Overview of Boat (Imagine Marketing)

Genesis

Boat is a Delhi-based start-up that was started in 2016 by Aman Gupta and Sameer Mehta. The co-founders pumped in ₹15 lakh each and set sail their bootstrapped journey by selling mobile cables and chargers. Now it sells a wide variety of fashionable electronic goods ranging from travel chargers and premium cables to headphones, earphones, speakers. The company is steadily growing and extending its services to millions of ‘boAtheads’ (A term the company uses for all its consumers and brand ambassadors).

Timeline of Boat Unlisted Share

 

2016: Founded in 2016 and launched a wide range of earphones and headphones

2018: Raised Investment from Fireside Ventures

2019: Set up "Boat labs" - Inhouse R&D team

2020: Became Number 1. earwear brand in India (by volume)

2021: Launched Made in India wireless earphones and wireless neckband)

2022: #3 earwear and smartwatch brand globally based on volumes

2023: Reached milestone of 1 million Made in India products

 

Management

 

Aman Gupta - Executive Director, Co-Founder & CMO

  • BCom from Delhi University, Chartered Accountant, MBA -ISB
  • Ex- Citibank, Ex-KPMG, Ex-Harman International

 

Sameer Mehta - Chairman, Executive Director, Co-founder & CPO

  • School - St. Xavier’s Mumbai, BCom NM College
  • Co-founded Imagine Marketing Limited - the parent company of Boat

 

An Overview

  • ·  Secured dominant position in global audio and wearable Market and ranked second worldwide following Apple.
  • ·  Boat maintained a dominant position in the overall Indian market with a 29.7% share.
  • ·  Boat registered over 2x growth in its scale for two consecutive fiscal years: FY21 and FY22 and increased by 18% in FY-23.
  • ·  Boat’s revenue from operations shot up 2.2X to Rs 2886 crore during FY-22 as opposed to Rs. 1314 Cr in FY21.
  • ·  In FY-23 Net sales zoomed to nearly INR 3400 Cr on growth in Wearables, Audio Categories.
  •  

Focus on Make in India

boAt, Dixon Technologies form joint venture to Design and Manufacture

 

  • Before covid 0% of its products were made in India but now 70% of boAt products are made in India. The company aims to make 90 percent of its products in India in the next two years. Infact Boat announced that they manufactured 1 crore products in India in 2022.
  • Boat has been working with several manufactures in India especially with Dixon Technologies being the primary partner. Through their R&D team at boAt labs and Kaha Technologies, they are developing the next generation of products.
  • Covid has been a wake-up call for the electronics industry that is overly dependent on China and this JV with Dixon has been a big boost for boAt to innovate at a faster pace and develop a more cost-effective way of manufacturing in India itself.

Insights of Boat (Imagine Marketing)

Financial Insights
                                          (All Figures in crores)

Particulars

FY-23

FY-22

Total Income

3403

2886

PAT

(129)

69

EPS

(13.40)

5.10

While Boat continues to maintain market leadership and profitability in audio segment, it invested in building out its wearables business, a relatively newer but now a sizeable product line for the company (and a large market opportunity), via sales, marketing and pricing-related investments, due to which near term profitability has been impacted given the conscious strategic calls made by the management.

 

Geography wise Split

           

                                                                    (All Figures in crores)

Particulars

FY-23

FY-22

Within India

3239

2871

Outside India

122

-

Total

3361

2871

Segment wise revenue

                                                                                                  (All Figures in crores)

Particulars

FY-23

FY-22

Audio

2351

2276

Wearables

902

515

Others

109

80

Total

3361

2871

 

Balance Sheet of Boat (Imagine Marketing)

Standalone(in ₹ Cr.)

Category 31-Mar-2023 31-Mar-2022 31-Mar-2021 31-Mar-2020 31-Mar-2019 31-Mar-2018 31-Mar-2017
Equity 512.97 610.15 464.16 87.80 38.15 8.42 2.44
Liabilities 1590.49 1264.05 214.26 99.92 46.04 21.70 8.71
Total Equity and Liabilities 2103.46 1874.20 678.42 187.72 84.19 30.12 11.16
Net Fixed Assets 78.65 28.21 16.37 0.90 0.23 0.16 0.05
Other Non current Assets 366.89 251.93 6.80 11.53 3.25 3.11 0.00
Current Assets 1657.92 1594.06 655.25 175.29 80.70 26.85 11.11
Total Assets 2103.46 1874.20 678.42 187.72 84.19 30.12 11.16

 

Consolidated(in ₹ Cr.)

Category 31-Mar-2023 31-Mar-2022 31-Mar-2021 31-Mar-2020
Equity 469.15 601.93 466.30 87.13
Liabilities 1683.28 1383.96 204.09 99.92
Total Equity and Liabilities 2152.43 1985.89 670.40 187.05
Net Fixed Assets 360.85 321.20 6.64 0.90
Other Non current Assets 113.46 48.66 6.25 10.86
Current Assets 1678.12 1616.03 657.51 175.29
Total Assets 2152.43 1985.89 670.40 187.05

Profit and Loss of Boat (Imagine Marketing)

Standalone(in ₹ Cr.)

Category 31-Mar-2023 31-Mar-2022 31-Mar-2021 31-Mar-2020 31-Mar-2019
Net Revenue 3258.40 2872.90 1313.80 700.44 239.44
Total Operating Cost 3334.98 2737.49 1187.75 628.73 226.29
Operating Profit (EBITDA) -76.58 135.41 126.05 71.71 13.15
Other Income 26.36 13.51 6.57 3.69 1.30
Depreciation and Amortization Expense 12.27 6.58 3.20 0.32 0.17
Profit Before Interest and Taxes -62.49 142.34 129.42 75.08 14.28
Finance Costs 73.40 33.28 11.87 8.52 1.89
Profit Before Tax and Exceptional Items Before Tax -135.89 109.06 117.55 66.56 12.40
Profit Before Tax -135.89 109.06 117.55 66.56 12.40
Income Tax -34.84 30.22 31.68 17.04 3.67
Profit for the Period from Continuing Operations -101.05 78.84 85.87 49.52 8.73
Profit for the Period -101.05 78.84 85.87 49.52 8.73

 

Consolidated(in ₹ Cr.)

Category 31-Mar-2023 31-Mar-2022 31-Mar-2021 31-Mar-2020
Net Revenue 3376.79 2872.90 1313.80 700.44
Total Operating Cost 3458.13 2743.31 1187.08 628.73
Operating Profit (EBITDA) -81.34 129.59 126.72 71.71
Other Income 26.39 13.53 6.57 3.69
Depreciation and Amortization Expense 25.60 9.07 3.19 0.32
Profit Before Interest and Taxes -80.55 134.05 130.10 75.08
Finance Costs 78.36 34.59 11.87 8.52
Profit Before Tax and Exceptional Items Before Tax -158.91 99.46 118.23 66.56
Exceptional Items Before Tax -4.82 0.70 0.00 0.00
Profit Before Tax -163.73 98.76 118.23 66.56
Income Tax 34.26 30.05 31.68 17.04
Profit for the Period from Continuing Operations -129.47 68.71 86.55 49.52
Minority interest and profit from associates and joint ventures 0.00 0.00 0.00 -0.67
Profit for the Period -129.47 68.71 86.55 48.86

Shareholdings of Boat (Imagine Marketing)

Shareholding Above 5% Holding %
Sameer Mehta 39.93
Aman Gupta 39.93
South Lake Investment Ltd 19.26

Management of Boat (Imagine Marketing)

SAMEER ASHOK MEHTA - Director

Shareholding in the company - 39.96 %

AMAN GUPTA - Director

Shareholding in the company - 39.96 %

VIVEK GAMBHIR - Chief Executive Officer

KANWALJIT SINGH - Director

VIKRAM ARUN CHOGLE - Director

ANISH KUMAR SARAF - Director

FAQs of Boat (Imagine Marketing)

Press of Boat (Imagine Marketing)

3rd Jun 2024

boAt overtakes Xiaomi, Samsung to become 2nd largest wearable maker after Apple: IDC

The adoption of wearable devices is progressing rapidly. Apple, Xiaomi, Samsung, and Huawei are in the fray for the top spot But in 2023, an Indian brand has emerged as a formidable force in this global race of wearable devices.

 

View more
3rd Jun 2024

Akash Ambani led Jio partners with Aman Gupta’s Boat, to back upcoming

In recent years, Reliance Jio, under the direction of Akash Ambani, has launched a number of ground-breaking innovations. These goods are reasonably priced and designed to appeal to a wide range of consumers. Regarding a novel product that belongs to the same category, Akash Ambani spearheaded Dependency Jio has joined together with Boat, a domestic consumer technology startup. Boat has introduced the Lunar Pro LTE smartwatch in India, with famed Shark Tank judge Aman Gupta leading the charge. Being the first smartwatch from the brand to offer LTE is the new Boat Lunar Pro LTE. Boat and Jio have partnered to provide eSIM connectivity, enabling users to stay connected without constantly carrying their smartphones. Thus, users will have the ability to create

View more
3rd Jun 2024

Aman Gupta’s boAt Sold Audio Products, Smartwatches Worth INR 3,376 Cr In FY23

Audio products and smartwatch maker boAt’s sales crossed the INR 3,000 Cr mark in the financial year ended March 31, 2023. The Delhi NCR-based startup’s operating revenue rose 18% to INR 3,376.7 Cr in the financial year 2022-23 (FY23) from INR 2,873 Cr in the previous fiscal year.

View more

Company Information of Boat (Imagine Marketing)

ISIN: INE03AV01027

Address: E-WING, UNIT- 505, CORPORATE AVENUE OPP.SOLITAIRE PARK, CHAKALA, ANDHERI EAST MUMBAI MAHARASHTRA 400093

Email: info@imaginemarketingindia.com

Phone Number: +91-22-42102422

Date of Incorporation: 01-Nov-2013

Date of Last AGM: 27-Oct-2021

Data as Date: 31-Mar-2022

Source of Data: MCA, Toffler,

Request a quote